1
Project details
2
Unit mix
3
Hold costs
4
Pricing
5
Comparables

Project details

Enter the basic information about your development project.

Unit configuration
Set how many of each unit type — we'll carry this into the unit mix for full details.
24 units
Unit type
Count
% of mix
Typical sq ft

Unit mix configuration

Add each unit type in your project. Each row defines one unit configuration — you can have multiple rows of the same type.

Mix summary
24 total units

Hold costs

Enter your estimated holding costs for the project. These are the ongoing carrying costs incurred while the asset is held — before, during, and after construction.

Monthly hold costs
$0
Total per month
Annual hold costs
$0
Per year
Hold period
Months entered
Total hold cost
$0
Over hold period
Financing & debt service
Carrying costs
$
$
$
$
$
Property taxes & insurance
Annual obligations
$
$
$
Site & operational holding
Ongoing
$
$
$
$
$
$

Pricing

Enter your rent estimates and appraised values for each unit type.

Gross monthly income
$0
All units stabilised
Annual gross revenue
$0
At 100% occupancy
Avg rent / sq ft
Blended across mix
Total appraised value
$0
All units at appraised value
Avg price / sq ft
Blended appraised value
Vacancy-adjusted EGI
$0
5% vacancy allowance
Pricing
Appraised values

Comparable listings — Surrey, BC

Similar multifamily units currently listed for rent near your project. Sources: Rentals.ca, Zumper, Kijiji Homes, Padmapper.

Suburb market snapshot
Newton · Surrey, BC  Q2 2025 · CMHC & BC Stats
Vacancy rate: 1.8% ↑ 6.2% YoY rent growth
Avg studio rent
$1,748
↑ $98 vs last yr
Avg 1BR rent
$2,043
↑ $121 vs last yr
Avg 2BR rent
$2,587
↑ $154 vs last yr
Avg 3BR rent
$3,240
↑ $195 vs last yr
Avg days on market
11 days
High demand area
Renter profile
% renters in area 38%
Avg household size 2.8 people
Median renter age 34 yrs
Avg renter income $72,400/yr
Supply pipeline
Units under construction 1,840
Proposed / approved 3,210
Completions (2024) 620 units
Absorption rate 94% (90 days)
Neighbourhood scores
Walk score 74
Transit score 68
Bike score 55
School rating 7 / 10
Market indicators
Market condition Landlord's market
Rent-to-income ratio 34%
Avg lease term 12 months
Pop. growth (5yr) +14.2%
Data source CMHC · BC Stats
Data sources Data as at Q2 2025
Your rent vs. market average
Based on CMHC Q2 2025 averages for Newton · Surrey, BC
Above market At market Below market
Enter your estimated rents in step 3 to see the comparison.
Static data

Market map

Visualise your project location, comparable rentals, and neighbourhood heat data across Surrey, BC.

Layers
Heat metric
Avg rent / mo
Your project
Above your rent
At market
Below your rent
In current view
Listings shown
Avg rent
Range
Your rent
Neighbourhoods